CW Bancorp Reports Fourth Quarter 2025 and Full Year Financial Results

PR Newswire

IRVINE, Calif., Jan. 29, 2026

IRVINE, Calif., Jan. 29, 2026 /PRNewswire/ — CW Bancorp (OTCQX: CWBK), the parent company (“the Company”) of CommerceWest Bank (the “Bank”) reported consolidated net income for the fourth quarter of 2025 of $3,450,000 or $1.17 per diluted share as compared to $3,940,000 or $1.30 per diluted share for the fourth quarter of 2024, an EPS decrease of 10%. The consolidated net income for the twelve months ended December 31, 2025 was $12,246,000 or $4.09 per diluted share as compared to $13,148,000 or $4.30 per diluted share for the twelve months ended December 31, 2024, an EPS decrease of 5%.

Key Financial Results for the three months ended December 31, 2025:

EPS of $1.17
Net income of $3.5 million
Return on Assets of 1.19%
Return on Tangible Equity of 15.04%
ACL to total loans ratio of 1.32%
No outstanding FRB or FHLB borrowings
Strong Leverage ratio of 12.50% and total risk-based capital ratio of 18.86%
64 quarters of consecutive profits

Key Financial Results for the twelve months ended December 31, 2025:

EPS of $4.09
Net income of $12.2 million
Return on Assets of 1.09%
Return on Tangible Equity of 14.07%
Total interest income up 2%
Total interest expense down 5%
Net interest income up 5%

Mr. Ivo A. Tjan, Chairman, President and CEO said, “We delivered solid results for the quarter highlighted by a return on assets of 1.19% and a return on tangible equity of 15.04%.” Mr. Tjan continued, “Our strong capital and liquidity position, combined with disciplined expense management and improving net interest income, position us well as we enter 2026. We believe the fundamentals of our franchise are strong, and we expect 2026 to be a year of solid growth and improved profitability. As always, I am grateful for the dedication of our talented CommerceWest Bank Team and their continued focus on serving our clients every day.”

Total assets decreased $8.9 million as of December 31, 2025, a decrease of 1% as compared to the same period one year ago. Total loans increased $2.5 million as of December 31, 2025, an increase of less than one percent from the prior year. Cash and due from banks increased $1.3 million from the prior year, an increase of less than one percent. Total investment securities decreased $9.7 million, a decrease of 6% from the prior year.

Total deposits decreased $18.4 million as of December 31, 2025, a decrease of 1% from December 31, 2024. Non-interest-bearing deposits decreased $19.8 million as of December 31, 2025, a decrease of 3% from the prior year. Interest bearing deposits increased $1.4 million as of December 31, 2025, an increase of less than one percent from the prior year.

Interest income was $13,879,000 for the three months ended December 31, 2025, as compared to $14,750,000 for the three months ended December 31, 2024, a decrease of 6%. Interest expense was $3,080,000 for the three months ended December 31, 2025, as compared to $3,714,000 for the three months ended December 31, 2024, a decrease of 17%.

Interest income was $55,274,000 for the twelve months ended December 31, 2025, as compared to $54,190,000 for the twelve months ended December 31, 2024, an increase of 2%. Interest expense was $13,512,000 for the twelve months ended December 31, 2025, as compared to $14,241,000 for the twelve months ended December 31, 2024, a decrease of 5%.

Net interest income for the three months ended December 31, 2025, was $10,799,000 as compared to $11,036,000 for the three months ended December 31, 2024, a decrease of 2%. The net interest margin decreased for the three months ended December 31, 2025. It decreased to 3.85% in 2025 from 3.86% in 2024. Net interest income for the twelve months ended December 31, 2025, was $41,762,000 as compared to $39,949,000 for the twelve months ended December 31, 2024, an increase of 5%. The net interest margin increased for the twelve months ended December 31, 2025. It increased to 3.86% in 2025 from 3.81% in 2024, an increase of 1%.

Provision for credit losses for the three months ended December 31, 2025, was zero compared to $25,000 for credit losses for the three months ended December 31, 2024. Provision for credit losses for the twelve months ended December 31, 2025, was $200,000 compared to $25,000 for the twelve months ended December 31, 2024.

Non-interest income for the three months ended December 31, 2025, was $1,198,000 compared to $2,011,000 for the same period last year, a decrease of 40%. Non-interest income for the twelve months ended December 31, 2025, was $4,954,000 compared to $6,166,000 for the same period last year, a decrease of 20%.

Non-interest expense for the three months ended December 31, 2025, was $7,145,000 compared to $7,617,000 for the same period last year, a decrease of 6%. Non-interest expense for the twelve months ended December 31, 2025, was $29,441,000 compared to $27,798,000 for the same period last year, an increase of 6%.

The efficiency ratio for the three months ended December 31, 2025, was 59.27% compared to 58.12% in 2024, which represents an increase of 2%. The efficiency ratio illustrates that for every dollar made for the three-month period ending December 31, 2025, it cost $0.5927 to make it, as compared to $0.5812 one year ago. The efficiency ratio for the twelve months ended December 31, 2025, was 60.64% compared to 59.97% in 2024, which represents an increase of 1%.

Capital ratios for the Bank remain above the levels required for a “well capitalized” institution as designated by regulatory agencies. As of December 31, 2025, the tier 1 leverage ratio was 12.50%, the common equity tier 1 capital ratio was 17.61%, the tier 1 risk-based capital ratio was 17.61% and the total risk-based capital ratio was 18.86%.

CommerceWest Bank is determined to redefine banking for small and medium sized businesses by delivering customized products and services to each client’s needs. Founded in 2001 and headquartered in Irvine, California, the Bank serves businesses throughout the state of California with our robust digital banking platform.

By employing a strategically selected team of experienced professionals, we will provide flexibility, create a complete, safe and sound banking experience for each client. We provide a full suite of commercial banking services, including remote deposit solutions, NetBanker online banking, mobile banking, lines of credit, M&A and working capital financing, commercial real estate loans, SBA lending and treasury management services.

Mission Statement: CommerceWest Bank will create a complete banking experience for each client, catering to businesses and their specific banking needs, while accommodating our clients and providing them high-quality, low stress and personally tailored banking and financial services.

Please visit www.cwbk.com to learn more about the bank. “BANK ON THE DIFFERENCE”

Statements concerning future performance, developments or events, expectations for growth and income forecasts, and any other guidance on future periods, constitute forward-looking statements that are subject to a number of risks and uncertainties. Actual results may differ materially from stated expectations. Specific factors include, but are not limited to, loan production, balance sheet management, expanded net interest margin, the ability to control costs and expenses, interest rate changes, financial policies of the United States government and general economic conditions. The Company disclaims any obligation to update any such factors or to publicly announce the results of any revisions to any forward-looking statements contained in this release to reflect future events or developments.

FOURTH QUARTER REPORT – December 31, 2025 (Unaudited)

CW BANCORP			%
CONSOLIDATED BALANCE SHEET			Increase
(dollars in thousands)	Dec 31, 2025	Dec 31, 2024	(Decrease)

ASSETS
Cash and due from banks	$ 504,627	$ 503,368	0 %
Securities available for sale	129,313	136,912	-6 %
Securities held-to-maturity	26,475	28,581	-7 %

Loans	795,550	793,075	0 %
Less allowance for credit losses (ACL)	(10,489)	(11,489)	-9 %
Loans, net	785,061	781,586	0 %

Bank premises and equipment, net	2,731	3,543	-23 %
Other assets	33,227	36,362	-9 %
Total assets	$ 1,481,434	$ 1,490,352	-1 %

LIABILITIES AND STOCKHOLDERS’ EQUITY
Non-interest bearing deposits	$ 594,086	$ 613,877	-3 %
Interest bearing deposits	729,934	728,544	0 %
Total deposits	1,324,020	1,342,421	-1 %

Subordinated debenture	50,000	50,000	0 %
Other liabilities	12,490	13,345	-6 %
	1,386,510	1,405,766	-1 %
Stockholders’ equity	94,924	84,586	12 %
Total liabilities and stockholders’ equity	$ 1,481,434	$ 1,490,352	-1 %

Shares outstanding at end of period	2,925,102	2,990,223
Book value per share	$ 34.87	$ 31.69
Total loans to total deposits	60.09 %	59.08 %
ACL to total loans	1.32 %	1.45 %
Nonperforming assets (non-accrual loans & OREO)	$ 8,246	$ 6,381

COMMERCEWEST BANK CAPITAL RATIOS:
Tier 1 leverage ratio	12.50 %	11.16 %
Common equity tier 1 capital ratio	17.61 %	16.67 %
Tier 1 risk-based capital ratio	17.61 %	16.67 %
Total risk-based capital ratio	18.86 %	17.92 %

CW BANCORP
CONSOLIDATED STATEMENT OF INCOME (Unaudited)	Three Months Ended		Increase	For the Twelve Months Ended		Increase
(dollars in thousands except share and per share data)	Dec 31, 2025	Dec 31, 2024	(Decrease)	Dec 31, 2025	Dec 31, 2024	(Decrease)

INTEREST INCOME
Loans	$ 10,930	$ 10,856	1 %	$ 44,596	$ 40,690	10 %
Investments	1,244	1,315	-5 %	5,158	4,799	7 %
Fed funds sold and other	1,705	2,579	-34 %	5,520	8,701	-37 %
Total interest income	13,879	14,750	-6 %	55,274	54,190	2 %

INTEREST EXPENSE
Deposits	2,611	3,245	-20 %	11,637	12,366	-6 %
Subordinated debenture	469	469	0 %	1,875	1,875	0 %
Total interest expense	3,080	3,714	-17 %	13,512	14,241	-5 %

NET INTEREST INCOME BEFORE CREDIT LOSS PROVISION	10,799	11,036	-2 %	41,762	39,949	5 %

PROVISION FOR CREDIT LOSSES	–	25	-100 %	200	25	700 %

NET INTEREST INCOME AFTER CREDIT LOSS PROVISION	10,799	11,011	-2 %	41,562	39,924	4 %

NON-INTEREST INCOME
Service Charges and Fees on Deposits	933	1,698	-45 %	3,920	4,932	-21 %
Other Fees	265	313	-15 %	1,034	1,234	-16 %

NON-INTEREST EXPENSE	7,145	7,617	-6 %	29,441	27,798	6 %

EARNINGS BEFORE INCOME TAXES	4,852	5,405	-10 %	17,075	18,292	-7 %

INCOME TAXES	1,402	1,465	-4 %	4,829	5,144	-6 %


NET INCOME	$ 3,450	$ 3,940	-12 %	$ 12,246	$ 13,148	-7 %

Basic earnings per share	$1.18	$1.32	-10 %	$4.14	$4.34	-5 %
Diluted earnings per share	$1.17	$1.30	-10 %	$4.09	$4.30	-5 %
Return on Assets	1.19 %	1.31 %	-9 %	1.09 %	1.19 %	-8 %
Return on Equity	14.56 %	18.27 %	-20 %	13.59 %	16.06 %	-15 %
Return on Tangible Equity	15.04 %	18.95 %	-21 %	14.07 %	16.69 %	-16 %
Efficiency Ratio	59.27 %	58.12 %	2 %	60.64 %	59.97 %	1 %

CW BANCORP
CONSOLIDATED AVERAGE BALANCE SHEET and YIELD ANALYSIS

	Three Months Ended December 31,
	2025			2024
	Average Balance	Interest Income / Expense	Yield / Cost	Average Balance	Interest Income / Expense	Yield / Cost
	(dollars in thousands)
INTEREST EARNING ASSETS
Int Bearing Due from Banks & FFS	$ 158,578	$ 1,565	3.92 %	$ 203,392	$ 2,439	4.77 %
Investment Securities (1)	158,350	1,301	3.26 %	167,544	1,373	3.26 %
Loans	795,285	10,930	5.45 %	766,581	10,856	5.63 %
FHLB & Other Stocks	7,100	140	7.82 %	7,100	140	7.84 %
Total interest-earning assets	1,119,313	13,936	4.94 %	1,144,617	14,808	5.15 %

Noninterest-earning assets	29,564			54,295
Total assets	$ 1,148,877			$ 1,198,912


INTEREST EARNING LIABILITIES
Interest Bearing Deposits	$ 418,106	$ 2,611	2.48 %	$ 452,811	$ 3,245	2.85 %
Subordinated Debenture	50,000	469	3.75 %	50,000	469	3.75 %
Total interest-earning liabilities	468,106	3,080	2.61 %	502,811	3,714	2.94 %

Noninterest-earning liabilities
Demand Deposits	574,112			595,705
Other Liabilities	12,608			14,620
Shareholders’ Equity	94,051			85,776
Total liabilities and shareholder’s equity	$ 1,148,877			$ 1,198,912

Net Interest Spread		$ 10,856	2.33 %		$ 11,094	2.21 %
Net Interest Margin			3.85 %			3.86 %

Total Deposits	$ 992,218	$ 2,611	1.04 %	$ 1,048,516	$ 3,245	1.23 %
Total Funding Costs	$ 1,042,218	$ 3,080	1.17 %	$ 1,098,516	$ 3,714	1.35 %

(1) Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate

CW BANCORP
CONSOLIDATED AVERAGE BALANCE SHEET and YIELD ANALYSIS

	Twelve Months Ended December 31,
	2025			2024
	Average Balance	Interest Income / Expense	Yield / Cost	Average Balance	Interest Income / Expense	Yield / Cost
	(dollars in thousands)
INTEREST EARNING ASSETS
Int Bearing Due from Banks & FFS	$ 116,565	$ 4,964	4.26 %	$ 155,785	$ 8,136	5.22 %
Investment Securities (1)	160,577	5,392	3.36 %	160,619	5,037	3.14 %
Loans	802,712	44,596	5.56 %	732,500	40,690	5.55 %
FHLB & Other Stocks	7,100	556	7.83 %	7,100	565	7.96 %
Total interest-earning assets	1,086,954	55,508	5.11 %	1,056,004	54,428	5.15 %

Noninterest-earning assets	39,704			52,899
Total assets	$ 1,126,658			$ 1,108,903


INTEREST EARNING LIABILITIES
Interest Bearing Deposits	$ 415,536	$ 11,637	2.80 %	$ 398,704	$ 12,366	3.10 %
Subordinated Debenture	50,000	1,875	3.75 %	50,000	1,875	3.75 %
Total interest-earning liabilities	465,536	13,512	2.90 %	448,704	14,241	3.17 %

Noninterest-earning liabilities
Demand Deposits	558,350			564,223
Other Liabilities	12,667			14,130
Shareholders’ Equity	90,105			81,846
Total liabilities and shareholder’s equity	$ 1,126,658			$ 1,108,903

Net Interest Spread		$ 41,996	2.21 %		$ 40,187	1.98 %
Net Interest Margin			3.86 %			3.81 %

Total Deposits	$ 973,886	$ 11,637	1.19 %	$ 962,927	$ 12,366	1.28 %
Total Funding Costs	$ 1,023,886	$ 13,512	1.32 %	$ 1,012,927	$ 14,241	1.41 %

(1) Amounts calculated on a fully taxable equivalent basis using the current statutory federal tax rate